$1.65M
$287,790
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,750,000
Medium
$1,650,000
Low
$1,550,000
Confidence
Medium
This expansive home offers generous living spaces and a stunning view. Enjoy bright, sun-filled interiors and excellent outdoor areas perfect for family gatherings. The property is conveniently located near shopping centers, schools, and transport links. Featuring a master bedroom with a walk-in wardrobe and ensuite, all bedrooms come with built-in wardrobes and air conditioning. The brand-new gourmet kitchen includes stone countertops and a breakfast bar. A large outdoor terrace and a sun-drenched inground pool provide ample entertainment options. Additional parking is available for a truck, caravan, or boat, with internal access to a three-car garage, storage, and a workshop.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
91.8%
$1.52M
3.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$65,000
-$28,829
3.9%
Asking Price
-
Estimated Purchase Price
$1,585,000
Stamp Duty
$70,230
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$158,500
Reg. Mortgage
$164
LMI Premium
$44,789
Renovation Costs
-
Total Cash/Equity Required
$275,879
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,965
$75,935
Interest Repayments
$94,149
$94,149
Net Cashflow Before Tax
-$41,184
-$18,214
Depreciation
-
-
Tax Offset
-$12,355
-$5,464
Net Cashflow After Tax
-$28,829
-$12,750
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,762,200
$3,185,638
Loan Balance
I.O
$1,426,500
$1,426,500
$335,700
$1,759,138
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price