The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$346,433
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,100,000
Medium
$2,000,000
Low
$1,900,000
Confidence
Medium
This expansive property spans over a vast 1138sqm block, offering a single-level classic home in North Epping. The functional layout includes a spacious living and dining area illuminated by tall windows and an oversized outdoor entertaining deck with elevated leafy views. Located within 400 meters of bus services and in the catchment for renowned schools like Cheltenham Girls and Epping Boys High, this home combines convenience and potential. It features a classic kitchen ready for personal touches, light-filled double bedrooms, a timber-floored rumpus area, and ample storage solutions.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.5%
$3M
1.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$30,000
-$55,674
2.4%
Asking Price
$2,000,000
Estimated Purchase Price
$2,030,000
Stamp Duty
$94,705
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$203,000
Reg. Mortgage
$164
LMI Premium
$57,363
Renovation Costs
-
Total Cash/Equity Required
$357,428
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$49,400
$70,312
Property Management
+7.7% PA
$3,804
$5,414
Rates
+3.0% PA
$1,172
$1,529
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$41,047
$58,962
Interest Repayments
$120,582
$120,582
Net Cashflow Before Tax
-$79,535
-$61,620
Depreciation
-
-
Tax Offset
-$23,860
-$18,486
Net Cashflow After Tax
-$55,674
-$43,134
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,827,000
$1,827,000
$309,000
$2,034,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 13.0%
Retail Trade - 12.0%
Construction - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
