$649K
$112,956
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$650,000
Medium
$620,000
Low
$590,000
Confidence
Low
Experience tranquility on this elevated 2.47-acre haven. Nestled in a cul-de-sac, this charming cottage-style home features a bullnose veranda and expansive decks for relaxation. The open-plan living, dining, and kitchen area offers functionality with a breakfast bar and freestanding oven. Enjoy three bedrooms, a versatile sunroom, and well-appointed bathrooms. A spacious garage and shed cater to hobbyists, while the fully fenced yard includes a dam and garden locker. Eco-friendly amenities, proximity to a school, and a 10-minute drive to Plainland make this property a perfect modern retreat.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$45,000
-$17,424
3.3%
Asking Price
$649,000
Estimated Purchase Price
$665,000
Stamp Duty
$22,950
Transfer Fee
$2,289
Conveyancing
$1,665
Deposit (10%)
$66,500
Reg. Mortgage
$224
LMI Premium
$18,778
Renovation Costs
-
Total Cash/Equity Required
$112,956
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,898
$2,476
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,609
$21,451
Interest Repayments
$39,501
$39,501
Net Cashflow Before Tax
-$24,892
-$18,050
Depreciation
-
-
Tax Offset
-$7,468
-$5,415
Net Cashflow After Tax
-$17,424
-$12,635
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$598,500
$598,500
$63,660
$598,528
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Education and Training - 14.0%
Retail Trade - 9.0%
Health Care and Social Assistance - 8.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price