$740K
$127,785
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$780,000
Medium
$730,000
Low
$680,000
Confidence
Medium
Discover comfort and convenience at 9 Boston Court, situated in the tranquil Cambridge Estate. This spacious family home offers ease of living with its close proximity to schools and recreational facilities. Featuring an open plan living area complete with a dining space, kitchen, lounge, and additional media-rumpus room. Comfort is assured year-round with ducted gas heating and evaporative cooling. The property boasts a large master bedroom with an ensuite and walk-in robe, plus three additional bedrooms with built-in robes. Relax with a well-proportioned main bathroom, a large laundry room, and a secure double garage with rear yard access. A sizable 744m2 allotment offers plenty of outdoor space, including side gate access for large caravans or boats.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.6%
82.3%
$660K
4.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$11,034
4.6%
Asking Price
$740,000
Estimated Purchase Price
$650,000
Stamp Duty
$34,070
Transfer Fee
$1,627
Conveyancing
$1,196
Deposit (10%)
$65,000
Reg. Mortgage
$129
LMI Premium
$18,534
Renovation Costs
-
Total Cash/Equity Required
$121,105
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,725
$2,251
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,848
$33,111
Interest Repayments
$38,610
$38,610
Net Cashflow Before Tax
-$15,762
-$5,499
Depreciation
-
-
Tax Offset
-$4,729
-$1,650
Net Cashflow After Tax
-$11,034
-$3,849
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$779,640
$1,409,404
Loan Balance
I.O
$585,000
$585,000
$194,640
$824,404
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 11.0%
Manufacturing - 10.0%
Education and Training - 8.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price