$1.13M
$170,406
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,350,000
Medium
$1,250,000
Low
$1,150,000
Confidence
Medium
Escape to serene Arakoon, South West Rocks, and discover this charming 3-bedroom home. Nestled on expansive land, it combines comfort with natural beauty. Experience peace and privacy, with spacious living areas and modern comforts. A wraparound veranda enhances the cozy interiors, while lush outdoor space invites you to embrace nature. Conveniently located with easy access to local shops, beaches, and attractions, this property offers a dream lifestyle. Secure your piece of paradise today.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
89.1%
$1.26M
2.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$32,914
2.6%
Asking Price
$1,295,000
Estimated Purchase Price
$1,200,000
Stamp Duty
$49,055
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$120,000
Reg. Mortgage
$164
LMI Premium
$33,909
Renovation Costs
-
Total Cash/Equity Required
$205,324
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,160
$1,514
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,261
$35,068
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$47,019
-$36,212
Depreciation
-
-
Tax Offset
-$14,106
-$10,864
Net Cashflow After Tax
-$32,914
-$25,348
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,080,000
$1,080,000
$255,000
$1,333,362
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.