$2.05M
$398,661
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,500,000
Medium
$2,200,000
Low
$1,900,000
Confidence
Medium
Located four homes away from Mullawarra Headland's peak, this double-storey brick residence offers coastal living with spacious design. The timber aesthetic and stone kitchen inspire both casual meals and entertaining. Enjoy ocean and National Park views from a balcony. This home features three light-filled bedrooms upstairs, a main bedroom with ensuite, and a versatile downstairs with a bedroom and a media room. A yoga studio adds limitless potential, complemented by a lockup garage and underhouse storage. Built in 1998, it spans 613.4 sqm with R2 zoning and $4,990 annual council rates.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80%
$2.15M
1.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$5,000
-$54,611
2.8%
Asking Price
$2,050,000
Estimated Purchase Price
$2,205,000
Stamp Duty
$104,330
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$220,500
Reg. Mortgage
$164
LMI Premium
$62,309
Renovation Costs
-
Total Cash/Equity Required
$389,498
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,961
$75,930
Interest Repayments
$130,977
$130,977
Net Cashflow Before Tax
-$78,016
-$55,047
Depreciation
-
-
Tax Offset
-$23,405
-$16,514
Net Cashflow After Tax
-$54,611
-$38,533
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,349,600
$4,247,518
Loan Balance
I.O
$1,984,500
$1,984,500
$365,100
$2,263,018
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price