$849K
$156,746
Confidence
High
High
$855,000
Medium
$825,000
Low
$795,000
Confidence
High
"Discover the perfect blend of comfort, convenience, and potential with this charming threebedroom home with BIW wardrobes in two of the bedrooms. Close to schools, shopping centre and amenities and a few minutes drive to local beaches. Youll be pleased to discover an exceptionally inviting home thatll appeal to homebodies and entertainers alike with polished floorboards throughout, high ceilings, solar panelling, ceiling fans, a laundry with a convenient second toilet and a dedicated family room which flows seamlessly into the fully fenced backyardprimed and ready to turn your landscaping dreams into a reality with plenty of space left for the kids to play, pets to roam, and to host lively outdoor gatherings. Sitting on a generous 585 m block, this home also boasts an oversized double garage, cleverly tucked away at the end of a long drivewayperfect for extra storage, a workshop, or home gym. Features solar panels, polished boards, ceiling fans laundry with 2nd toilet, bedrooms with BIW kitchen with electric cooktop, renovated bathroom fully fenced backyard, low maintenance landscaping Separate lounge and familydining room, porch Currently tenanted, lease expires 010425"
-
73.9%
$780K
4.3%
-$90,000
-$22,955
3.1%
2.4%
-15.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$850,000
Estimated Purchase Price
$915,000
Stamp Duty
$35,910
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$91,500
Reg. Mortgage
$164
LMI Premium
$23,562
Renovation Costs
-
Total Cash/Equity Required
$153,331
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,463
$1,909
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,558
$31,257
Interest Repayments
$54,351
$54,351
Net Cashflow Before Tax
-$32,793
-$23,094
Depreciation
-
-
Tax Offset
-$9,838
-$6,928
Net Cashflow After Tax
-$22,955
-$16,166
Assumptions
Year 1
Year 10
Property Value
6.8%
$881,100
$1,592,819
Loan Balance
I.O
$823,500
$823,500
$57,600
$769,319
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 18.0%
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Construction - 10.0%
Others - 43.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price