$790K
$114,913
Confidence
High
High
$895,000
Medium
$880,000
Low
$845,000
Confidence
Medium
"Welcome to your new home at 19 Bell Street, Belmont North This delightful house offers a perfect blend of comfort, style, and convenience, making it an ideal choice for families and investors alike. Enjoy an inviting openplan living space that seamlessly connects the lounge, dining, and kitchen areas, perfect for entertaining friends and family The wellappointed kitchen features modern appliances, ample storage, with breakfast bar dishwasher This home boasts 3 generously sized bedrooms, each designed for relaxation and privacy. The bathroom is tastefully designed with contemporary fixtures, providing a serene retreat for your daily routines. Step outside to discover a private backyard, ideal for outdoor gatherings, childrens play, or simply enjoying a quiet moment in the sun In the catchment for Floraville Primary, Belmont Christian College K to 12 Belmont High School and 200 metres to parks, shopping, and public transport, ensuring convenience at your doorstep. Whether youre looking for a family home or a smart investment opportunity, 19 Bell Street offers everything you need and more. Dont miss your chance to own in east Lake Macquarie For more information or to schedule a private viewing, please contact me today. Your new home awaits"
2.3%
67.1%
$710K
4.2%
$190,000
-$13,542
4.1%
3.1%
-11.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$790,000
Estimated Purchase Price
$690,000
Stamp Duty
$25,785
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$69,000
Reg. Mortgage
$164
LMI Premium
$17,768
Renovation Costs
-
Total Cash/Equity Required
$114,913
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,640
$31,364
Interest Repayments
$40,986
$40,986
Net Cashflow Before Tax
-$19,346
-$9,622
Depreciation
-
-
Tax Offset
-$5,804
-$2,887
Net Cashflow After Tax
-$13,542
-$6,735
Assumptions
Year 1
Year 10
Property Value
6.8%
$939,840
$1,699,007
Loan Balance
I.O
$621,000
$621,000
$318,840
$1,078,007
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price