$1.5M
$287,790
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This fully renovated 4-bedroom, 3-bathroom home in Bilambil Heights offers breathtaking ocean views and modern luxury in a family-friendly layout. Positioned on a 700sqm corner block, the property boasts spacious open-plan living, a master suite with a walk-in robe and ensuite, and potential dual living options with a separate media room and entry. The outdoor area is perfect for entertaining, featuring a sundrenched pool, cabana, and landscaped gardens. Enjoy proximity to renowned beaches, dining options, and the Gold Coast International Airport for a relaxed coastal lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
85%
$1.54M
2.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$10,375
5.6%
Asking Price
-
Estimated Purchase Price
$1,280,000
Stamp Duty
$53,455
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$128,000
Reg. Mortgage
$164
LMI Premium
$36,170
Renovation Costs
-
Total Cash/Equity Required
$219,985
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$71,500
$101,767
Property Management
+7.7% PA
$5,506
$7,836
Rates
+3.0% PA
$1,407
$1,836
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$61,211
$87,689
Interest Repayments
$76,032
$76,032
Net Cashflow Before Tax
-$14,822
$11,657
Depreciation
-
-
Tax Offset
-$4,446
$3,497
Net Cashflow After Tax
-$10,375
$8,160
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,388,400
$2,509,897
Loan Balance
I.O
$1,152,000
$1,152,000
$236,400
$1,357,897
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 11.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price