$1.35M
$208,073
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Discover 150 Cabarita Road, a charming 4-bedroom, 2-bathroom home in peaceful Bogangar. This spacious, brick property features sunlit living areas, freshly painted interiors, and timber floors. The large kitchen invites customization, while the private, fenced yard ensures safety for children and pets. With ample storage, a garden shed, solar panels, and a sprinkler system, this home offers comfort and practicality. Situated near schools, shops, and beaches, it combines convenience with potential in a desirable location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE7.9%
68.2%
$1.3M
3.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$49,103
3.0%
Asking Price
-
Estimated Purchase Price
$2,070,000
Stamp Duty
$96,905
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$207,000
Reg. Mortgage
$164
LMI Premium
$58,494
Renovation Costs
-
Total Cash/Equity Required
$364,759
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,407
$1,836
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,811
$75,734
Interest Repayments
$122,958
$122,958
Net Cashflow Before Tax
-$70,147
-$47,224
Depreciation
-
-
Tax Offset
-$21,044
-$14,167
Net Cashflow After Tax
-$49,103
-$33,057
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,242,800
$4,054,449
Loan Balance
I.O
$1,863,000
$1,863,000
$379,800
$2,191,449
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 11.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price