The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.9M
$298,786
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium to High
High
$1,900,000
Medium
$1,750,000
Low
$1,600,000
Confidence
Medium
Experience coastal living in Bogangar with this charming two-bedroom beach house at 21 Tweed Coast Road. This property is perfect as a weekender, permanent home, or investment opportunity, with potential for future development on its 619m² R3 Medium Density Zoned block. The house features a versatile split-level design, two bedrooms, a bathroom, and a spacious deck within a private garden. Situated just 200 meters from Cabarita Beach, you'll be surrounded by buzzing cafes and gourmet restaurants, making it an unparalleled lifestyle choice. Secure your future in one of the Tweed Coast's most sought-after locations.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
61%
$1.18M
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$46,460
2.6%
Asking Price
$1,900,000
Estimated Purchase Price
$1,760,000
Stamp Duty
$79,855
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$176,000
Reg. Mortgage
$164
LMI Premium
$49,734
Renovation Costs
-
Total Cash/Equity Required
$307,949
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$46,540
$66,241
Property Management
+7.7% PA
$3,584
$5,101
Rates
+3.0% PA
$1,407
$1,836
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$38,172
$54,898
Interest Repayments
$104,544
$104,544
Net Cashflow Before Tax
-$66,372
-$49,646
Depreciation
-
-
Tax Offset
-$19,911
-$14,894
Net Cashflow After Tax
-$46,460
-$34,752
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,869,000
$3,378,707
Loan Balance
I.O
$1,584,000
$1,584,000
$285,000
$1,794,707
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 11.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
