$1.15M
$173,821
Confidence
High
High
$1,400,000
Medium
$1,300,000
Low
$1,200,000
Confidence
Medium
"Experience the perfect blend of comfort and style in this stunning 3bedroom home. The master bedroom boasts an ensuite bathroom, providing a private retreat. Enjoy breathtaking lake views from the balcony, perfect for morning coffee or evening relaxation. The openplan kitchen and dining area are ideal for entertaining, seamlessly flowing into the outdoor entertainment space complete with a spa. Situated on a generous 1,290 SQM block, this home offers plenty of space for outdoor activities. Additional features include solar panels, high ceilings, and airconditioning, ensuring yearround comfort and energy efficiency. This property is a true gem for those seeking modern living with a touch of nature. Property Features Granny flat potential STLMC Double street frontage 3 Bedrooms Balcony with massive lake views Outdoor entertainment 1,290 SQM block Solar panels Airconditioning DISCLAIMER Every precaution has been taken to establish accuracy of the above information but does not constitute any representation by the owner or agent. Information is gathered from sources we believe to be reliable we cannot guarantee its accuracy and interested persons should rely on their own enquiries."
-
88%
$898K
4.2%
$235,000
-$29,135
2.7%
2.0%
-16.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,150,000
Estimated Purchase Price
$1,065,000
Stamp Duty
$42,660
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$106,500
Reg. Mortgage
$164
LMI Premium
$27,424
Renovation Costs
-
Total Cash/Equity Required
$178,944
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,640
$31,364
Interest Repayments
$63,261
$63,261
Net Cashflow Before Tax
-$41,621
-$31,897
Depreciation
-
-
Tax Offset
-$12,486
-$9,569
Net Cashflow After Tax
-$29,135
-$22,328
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,388,400
$2,509,897
Loan Balance
I.O
$958,500
$958,500
$429,900
$1,551,397
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price