Withheld
$205,324
Confidence
High
High
$1,320,000
Medium
$1,250,000
Low
$1,180,000
Confidence
Medium
"The wait is over for that elusive Camden central property where all the hard work has been done for you This beautifully maintained home ticks all the boxes and offers a great outlook from its commanding high side of street position adjacent to other quality homes. A huge covered entertaining area and side access to a generous family friendly yard including lock up garage and carport complete the picture Disclaimer We have, in preparing this document, used our best endeavours to ensure that the information contained herein is true and accurate to the best of our knowledge. We accept no responsibility and disclaim all liability in respect of any errors, omissions, inaccuracies or misstatements contained herein. Prospective purchasers should make their own enquiries to verify the above information"
-
75.9%
$905K
3.6%
$50,000
-$35,344
2.3%
1.7%
-17.2%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,200,000
Stamp Duty
$49,055
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$120,000
Reg. Mortgage
$164
LMI Premium
$33,909
Renovation Costs
-
Total Cash/Equity Required
$205,324
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,560
$39,226
Property Management
+7.7% PA
$2,122
$3,020
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,789
$30,140
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$50,491
-$41,140
Depreciation
-
-
Tax Offset
-$15,147
-$12,342
Net Cashflow After Tax
-$35,344
-$28,798
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,080,000
$1,080,000
$255,000
$1,333,362
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price