Withheld
$372,089
Confidence
High
High
$2,250,000
Medium
$2,100,000
Low
$1,950,000
Confidence
Moderate
"Exhibiting complete interior design by Mia Lake, this fascinating home is a realm of luxury blending timeless aesthetic beauty with stateoftheart appliances and technology. It presents a flowing open plan entertaining area with a stylish marble kitchen and butlers pantry, a luminous void above thedining setting and effortless garden access. The freestanding building is designed with threesumptuous bedroom suites, plus additional upstairs living space, while there is also a guest suite above the garage. This outstanding home reflects the pinnacle of contemporary design, painting a portrait of refined inner west living in a quiet Camperdown enclave near multiple parks. It is also close to the hospital and university precincts, local schools and Newtowns colourful dining and entertainment options. Elegant palette with oak flooring, Venetian plaster custom cabinetry Marble benchtops in the living zone the kitchen butlers pantry VZug oven and cooktop, Fisher Paykel integrated fridge freezer Upstairs floorplan includes the three suites, a lounge a skylit study All bedrooms are spacious include polyurethane builtin wardrobes Bathrooms have mosaic marble feature walls, quality designer tapware Landscape fireplace, reversecycle air conditioning, heated ensuite floors Stylish fixtures, Kasta automation of lights curtains with app control For larger gatherings, can utilise the garage as extra entertaining area Akuvox Smart video intercom entry, CCTV, rear lane access to garage Threephrase EV charging Only 450m to Camperdown Oval with cafes, tennis basketball courts Walk 1km 15 mins to Newtown Station, city buses along Parramatta Rd"
-
51.2%
-
-
$30,000
-$48,919
3.0%
2.6%
-13.4%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$2,070,000
Stamp Duty
$96,905
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$207,000
Reg. Mortgage
$164
LMI Premium
$58,494
Renovation Costs
-
Total Cash/Equity Required
$364,759
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,144
$1,493
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,074
$76,077
Interest Repayments
$122,958
$122,958
Net Cashflow Before Tax
-$69,884
-$46,881
Depreciation
-
-
Tax Offset
-$20,965
-$14,064
Net Cashflow After Tax
-$48,919
-$32,817
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,242,800
$4,054,449
Loan Balance
I.O
$1,863,000
$1,863,000
$379,800
$2,191,449
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 9.0%
Education and Training - 9.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price