Withheld
$296,037
Confidence
High
High
$1,872,200
Medium
$1,702,000
Low
$1,531,800
Confidence
Medium
"This renovated double brick home located in the heart of Campsie, walking distance to shop station. The property typically features a modern design with comfortable living areas, wellappointed bedrooms, and contemporary amenities. This superb affordable freestanding double brick cottage offers an affordable opportunity for families wishing to move into the area. Wellpresented and tiled throughout, it features high ceilings, fully renovated kitchen bathroom. There are three family size bedrroms plus large back yard for an potential extension or granny flat STCA There is a neat userfriendly kitchen plus a separate diningfamily area, while to the rear is a deep sun washed level backyard amid lovely gardens. Its unbeatable setting is perfect for families and is within walking distance of schools, The Cooks River Parklands and Cycleways, Campsies vibrant hub and the station, while minutes to all the attractions of Sydneys inner west. Fully renovated home, userfriendly kitchen, separate diningfamily area East North facing level backyard with lovely gardens, shedworkshop Wellsized bedrooms, one bedroom with splitcycle air conditioning Soaring ceilings, quality modern windows, tiled floors throughout Renovated fully tiled bathroom, builtin laundry with large back yard Attractive treelined street, secure gated access to double carport Walk to Campsies hub, station, shops, popular eateries, schools Close to Cooks River cyclewayparklands, innerwest attractions Total Property Size 398sqm approx. 8m width 50m length approx."
-
40.2%
-
-
$150,000
-$37,346
3.0%
2.5%
-13.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,450,000
Estimated Purchase Price
$1,550,000
Stamp Duty
$68,305
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$155,000
Reg. Mortgage
$164
LMI Premium
$43,800
Renovation Costs
-
Total Cash/Equity Required
$269,464
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$46,800
$66,611
Property Management
+7.7% PA
$3,604
$5,129
Rates
+3.0% PA
$1,101
$1,437
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$38,718
$55,639
Interest Repayments
$92,070
$92,070
Net Cashflow Before Tax
-$53,352
-$36,431
Depreciation
-
-
Tax Offset
-$16,005
-$10,929
Net Cashflow After Tax
-$37,346
-$25,502
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,815,600
$3,282,173
Loan Balance
I.O
$1,395,000
$1,395,000
$420,600
$1,887,173
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 13.0%
Health Care and Social Assistance - 13.0%
Retail Trade - 10.0%
Construction - 9.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price