Withheld
$138,818
"We are pleased to present 17 Alam Street, Colyton brought to you by award winning agent Eli Alkassar Positioned in the heart of Colyton, this 3 bedroom house is close to all amenities such as Queen Street shops, St Marys Village, schools and approximately 4km to St Marys Train Station which is soon to be a Metro stop for the new Airport currently under construction. HOUSE FEATURES Spacious bedrooms with builtins to all Modern style kitchen with dishwasher ample cupboard space Full height ceiling tiles to the bathroom with a luxury tile selection Separate lounge and dining area Laminate flooring present Huge decking area at the rear Lock up garage with additional parking Granny flat S.T.C.A For further information, please contact Eli Alkassar 0451 019 524 Disclaimer The above information has been gathered from sources that we believe are reliable. However, we cannot guarantee the accuracy of this information and nor do we accept responsibility for its accuracy. Any interested parties should rely on their own enquiries and judgment to determine the accuracy of this information for their own purposes. Images are for illustrative and design purposes only and do not represent the final product or finishes."
Below are some similar properties in the area you may be interested in.
-
66%
$873K
2.9%
-
-$22,931
2.9%
2.1%
-15.9%
6.0%
Asking Price
-
Estimated Purchase Price
$860,000
Stamp Duty
$33,435
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$86,000
Reg. Mortgage
$164
LMI Premium
$22,145
Renovation Costs
-
Total Cash/Equity Required
$143,940
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$1,336
$1,743
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,325
$26,641
Interest Repayments
$51,084
$51,084
Net Cashflow Before Tax
-$32,759
-$24,443
Depreciation
-
-
Tax Offset
-$9,828
-$7,333
Net Cashflow After Tax
-$22,931
-$17,110
Assumptions
Year 1
Year 10
Property Value
6.8%
$918,480
$1,660,393
Loan Balance
I.O
$774,000
$774,000
$144,480
$886,393
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Health Care and Social Assistance - 14.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Construction - 9.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price