$975K
$184,066
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Medium
In a serene, family-oriented neighborhood, discover a single-level home with a unique original brick facade. This residence blends modern living with timeless charm and offers a spacious double lockup garage for secure parking and storage. Inside, enjoy open-plan interiors with tiled flooring and a neutral color palette. The well-appointed kitchen is an entertainer's delight, featuring stainless steel appliances and an induction cooktop. Four bedrooms offer peaceful retreats, with the master suite providing a private ensuite. The 500sqm land hosts a fully fenced backyard ideal for outdoor activities. Positioned just 23 minutes from the beach and shopping, the home is within a sought-after school catchment area.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.3%
$1.11M
3.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$120,000
-$56,064
2.1%
Asking Price
-
Estimated Purchase Price
$1,880,000
Stamp Duty
$86,455
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$188,000
Reg. Mortgage
$164
LMI Premium
$53,125
Renovation Costs
-
Total Cash/Equity Required
$329,940
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,040
$1,357
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,580
$45,472
Interest Repayments
$111,672
$111,672
Net Cashflow Before Tax
-$80,092
-$66,200
Depreciation
-
-
Tax Offset
-$24,028
-$19,860
Net Cashflow After Tax
-$56,064
-$46,340
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,692,000
$1,692,000
$444,000
$2,169,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price