$1.75M
$265,799
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This 8.8-hectare estate near Coramba village offers a harmonious blend of rural allure and modern convenience. The main house features four bedrooms, vaulted ceilings, and a kitchen with top-tier appliances. An additional self-contained granny flat adds versatility. Infrastructure includes five paddocks, solar fencing, and a comprehensive irrigation system. A workshop, ample parking, and a dual bay shed enhance functionality. The property boasts water security with boreholes and tank systems, automated orchard irrigation, and solar-powered amenities. Located just 10 minutes from Coffs Harbour CBD, it offers tranquility with urban accessibility.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.3%
$1.01M
3.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$160,000
-$49,547
2.4%
Asking Price
$1,750,000
Estimated Purchase Price
$1,760,000
Stamp Duty
$79,855
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$176,000
Reg. Mortgage
$164
LMI Premium
$49,734
Renovation Costs
-
Total Cash/Equity Required
$307,949
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,763
$48,604
Interest Repayments
$104,544
$104,544
Net Cashflow Before Tax
-$70,781
-$55,940
Depreciation
-
-
Tax Offset
-$21,234
-$16,782
Net Cashflow After Tax
-$49,547
-$39,158
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,708,800
$3,089,104
Loan Balance
I.O
$1,584,000
$1,584,000
$124,800
$1,505,104
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price