$585K
$86,175
"This superbly built quality home will tick lots of boxes. Yes can be 4 Bedrooms Yes 2 Living areas Yes Ensuite Yes Entertainment area Yes Pool Yes Shed Spacious bedrooms, with built ins, Master is complemented with ensuite. The openplan living and dining area is perfect for entertaining guests, while seperate formal area at the front of residence has feature wood vaulted ceiling, and creates a spacious open feel. Lots of room for the whole family or visitors. Ducted heating and ducted cooling with additional gas heater that creates ambience. Solar system to reduce energy bills is a big bonus Step outside straight onto spacious entertainment area, and sparkling salt chlorinated in ground swimming pool. The yard is fully fenced for the safety of little ones and fur babies. Big Shed that backs onto lane with remote entry straight from lane. The gardens are well established and a credit to the owner. This property boasts a great design with highquality finishes throughout. The inside and out have been well designed and this one is the complete package. Dont miss out on the opportunity to make this beautiful house your new home. Contact Gabrielle Taylor on 0415 502 683. Ray White Corowa on 0260333444 E corowa.nswraywhite.com"
Below are some similar properties in the area you may be interested in.
-
77.7%
$485K
4.7%
-$75,000
-$11,114
4.0%
3.0%
-12.9%
6.0%
Asking Price
$585,000
Estimated Purchase Price
$540,000
Stamp Duty
$19,035
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$54,000
Reg. Mortgage
$164
LMI Premium
$10,780
Renovation Costs
-
Total Cash/Equity Required
$86,175
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$583
$761
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,198
$23,525
Interest Repayments
$32,076
$32,076
Net Cashflow Before Tax
-$15,878
-$8,551
Depreciation
-
-
Tax Offset
-$4,763
-$2,565
Net Cashflow After Tax
-$11,114
-$5,986
Assumptions
Year 1
Year 10
Property Value
6.8%
$496,620
$897,771
Loan Balance
I.O
$486,000
$486,000
$10,620
$411,771
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 19.0%
Manufacturing - 17.0%
Accommodation and Food Services - 12.0%
Retail Trade - 8.0%
Others - 44.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price