Withheld
$583,752
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,600,000
Medium
$3,400,000
Low
$3,200,000
Confidence
Medium
Welcome to Sandshoes on Oaks, a modern dual-level home in South Cronulla. The property features full brick construction and offers two self-contained residences, perfect for extended family living or investment rental income. Enjoy three bedrooms upstairs, including a master with ensuite and breathtaking water views from balconies. The home boasts a custom kitchen, multiple entertaining areas, and high-end finishes throughout. Located steps from local beaches and cafes, it's a rare find in a prized location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.4%
$1.88M
2.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$135,000
-$58,366
3.8%
Asking Price
-
Estimated Purchase Price
$3,265,000
Stamp Duty
$162,630
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$326,500
Reg. Mortgage
$164
LMI Premium
$92,262
Renovation Costs
-
Total Cash/Equity Required
$583,752
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$124,800
$177,629
Property Management
+7.7% PA
$9,610
$13,677
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$110,560
$157,911
Interest Repayments
$193,941
$193,941
Net Cashflow Before Tax
-$83,381
-$36,030
Depreciation
-
-
Tax Offset
-$25,014
-$10,809
Net Cashflow After Tax
-$58,366
-$25,221
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,631,200
$6,564,346
Loan Balance
I.O
$2,938,500
$2,938,500
$692,700
$3,625,846
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price