The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$583,752
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,600,000
Medium
$3,400,000
Low
$3,200,000
Confidence
Medium
This exceptional waterfront reserve home sits at the tip of South Cronulla peninsula, offering expansive views over Port Hacking to Jibbon and Bundeena. Designed with a Mediterranean hacienda aesthetic, this three-level architectural masterpiece includes multiple outdoor entertaining spaces, a sunken conversation pit, and features like reclaimed cedar staircases and carved stone columns. Enjoy the north-facing courtyards and the spacious master suite, all while experiencing the tranquil island-like community. With 784 square metres and potential for development (STCA), it's a rare opportunity to own a unique slice of paradise.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.9%
$4.08M
1.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$3,395,000
+
1872.0%
Asking Price
$4,000
Estimated Purchase Price
$5,000
Stamp Duty
$63
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$500
Reg. Mortgage
$164
LMI Premium
$77
Renovation Costs
-
Total Cash/Equity Required
$2,999
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$93,600
$133,222
Property Management
+7.7% PA
$7,207
$10,258
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$81,763
$116,923
Interest Repayments
$297
$297
Net Cashflow Before Tax
$81,466
$116,626
Depreciation
-
-
Tax Offset
$24,440
$34,988
Net Cashflow After Tax
$57,026
$81,638
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,631,200
$6,564,346
Loan Balance
I.O
$4,500
$4,500
$3,626,700
$6,559,846
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
