The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.05M
$175,529
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,170,000
Medium
$1,045,000
Low
$920,000
Confidence
Not Applicable
Nestled in a coveted setting on Dangar Island, this 1138m2 absolute riverfront block offers an unparalleled opportunity to craft your dream waterfront escape. With 35m frontage, the property presents a blank canvas to build a home that enjoys panoramic river views and abundant sunlight. Featuring an existing jetty boathouse, ripe for refurbishment, this property invites limitless potential for future occupation or rental (STCA). The transfer of the rare Brooklyn Mooring Coop marina membership serves as an added advantage, ensuring convenient access. Connected by ferry to Brooklyn, and within an hour's reach from Sydney CBD, this offers the ultimate in tranquil island living.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 13.0%
Retail Trade - 12.0%
Construction - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
86%
$747K
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$46,635
-
Asking Price
$1,045,000
Estimated Purchase Price
$1,045,000
Stamp Duty
$41,760
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$104,500
Reg. Mortgage
$164
LMI Premium
$26,909
Renovation Costs
-
Total Cash/Equity Required
$175,529
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,172
$1,529
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,549
-$5,935
Interest Repayments
$62,073
$62,073
Net Cashflow Before Tax
-$66,622
-$68,008
Depreciation
-
-
Tax Offset
-$19,987
-$20,403
Net Cashflow After Tax
-$46,635
-$47,606
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,116,060
$2,017,571
Loan Balance
I.O
$940,500
$940,500
$175,560
$1,077,071
