Withheld
$176,383
Confidence
High
High
$1,100,000
Medium
$1,050,000
Low
$1,000,000
Confidence
High
"READY FOR SALE is this gorgeous, renovated and spacious home. Set in a quiet, treelined street close to schools, shops and parks. Kick back in one of the two spacious living areas accommodating for young or old and the large, open plan kitchen dining being the heart of the home and center of the entertainers delight. Cook up a storm and serve it out in the covered alfresco area. A great old school backyard awaits where the kids and the fur babies can run and play. Create your own workshop with the double garage space drive through to the back from one side. Side gate access is also there to give you even more access Included with your new home is a dual solar power system battery, think of the savings to be had A beautiful home awaits you with so much to offer, dont miss out FEATURES INCLUDE 4 Bedrooms, master featuring ensuite and walkin wardrobe 2 Bathrooms ensuite and main 2 Car garage with drive through to one side Dual solar power systems including battery Ducted air conditioning throughout Large alfresco area with a great backyard and side access"
-
76.9%
$1.14M
3.1%
$50,000
-$22,996
3.4%
2.6%
-13.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,050,000
Estimated Purchase Price
$1,000,000
Stamp Duty
$39,735
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$100,000
Reg. Mortgage
$164
LMI Premium
$25,750
Renovation Costs
-
Total Cash/Equity Required
$167,845
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,548
$38,338
Interest Repayments
$59,400
$59,400
Net Cashflow Before Tax
-$32,852
-$21,062
Depreciation
-
-
Tax Offset
-$9,855
-$6,319
Net Cashflow After Tax
-$22,996
-$14,744
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$900,000
$900,000
$221,400
$1,127,224
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price