Withheld
$154,185
Confidence
High
High
$950,000
Medium
$920,000
Low
$890,000
Confidence
High
"Are you looking for a home without being able to touch the neighbours house Then this could be your new home... Located in a tree lined street with everything at your doorstep, this charming family home is everything you are looking for. The family home provides Large covered entertaining area with tree lined views Master bedroom with ensuite and WIR Three bedrooms with built in robes in two of the rooms Open plan lounge and dining area Separate living area Stylish kitchen with large breakfast bar area, overhead cupboards and gas cooking Family bathroom Internal laundry Double car garage with internal access Fully fenced private yard Scenic outlook With parks and walkways at your front door and only minutes away to the shopping centre, schools this home is the complete package. Dont delay in making this your new home. Disclaimer All information contained herein is gathered from sources we deemed or believed to be reliable. Laing Simmons Macarthur Camden do not warrant the accuracy of the information and interested persons should rely wholly on their own inquiries."
-
68.5%
$905K
3%
-
-$19,670
3.7%
2.9%
-12.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$920,000
Stamp Duty
$36,135
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$92,000
Reg. Mortgage
$164
LMI Premium
$23,690
Renovation Costs
-
Total Cash/Equity Required
$154,185
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,548
$38,338
Interest Repayments
$54,648
$54,648
Net Cashflow Before Tax
-$28,100
-$16,310
Depreciation
-
-
Tax Offset
-$8,430
-$4,893
Net Cashflow After Tax
-$19,670
-$11,417
Assumptions
Year 1
Year 10
Property Value
6.8%
$982,560
$1,776,235
Loan Balance
I.O
$828,000
$828,000
$154,560
$948,235
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price