Withheld
$391,331
Confidence
High
High
$2,400,000
Medium
$2,250,000
Low
$2,100,000
Confidence
Moderate
"The appeal of this gorgeous character home starts with its captivating Federation facade and continues through sunsoaked interiors to a lush garden oasis out back. Quietly situated in a boutique lowtraffic street on the Summer Hill border, it offers a wonderfully private retreat with a great inoutdoor layout thats perfect for the entertainer. It is immaculately presented throughout and ready to move straight in and enjoy a prime location thats strolling distance to village shops, cafes and local eateries, while being in the catchment for Summer Hill Public School. Userfriendly layout with a lightfilled open living and dining space High detailed ceilings, polished floors and decorative fireplaces Large French doors open out onto a covered entertainment deck Lush leafy garden includes a separate studiooffice at the rear Three greatsized bedrooms plus access to a big attic storeroom Skylit modern kitchen includes a breakfast bar and gas cooking Airconditioning, Jetmaster fireplace and renovated full bathroom In a quiet and leafy street with good parking available for residents"
-
69.1%
$2.88M
1.7%
$35,000
-$58,307
2.6%
2.2%
-14.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$2,215,000
Stamp Duty
$104,880
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$221,500
Reg. Mortgage
$164
LMI Premium
$62,591
Renovation Costs
-
Total Cash/Equity Required
$391,331
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$57,200
$81,413
Property Management
+7.7% PA
$4,404
$6,269
Rates
+3.0% PA
$1,144
$1,493
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$48,275
$69,246
Interest Repayments
$131,571
$131,571
Net Cashflow Before Tax
-$83,296
-$62,325
Depreciation
-
-
Tax Offset
-$24,989
-$18,698
Net Cashflow After Tax
-$58,307
-$43,628
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,403,000
$4,344,052
Loan Balance
I.O
$1,993,500
$1,993,500
$409,500
$2,350,552
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 9.0%
Education and Training - 9.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price