$2.55M
$394,080
Confidence
High
High
$2,600,000
Medium
$2,500,000
Low
$2,400,000
Confidence
Medium
"Offered for the first time in over 40 years, discover the perfect blend of comfort and convenience at 17 Loftus Street, Dulwich Hill. Nestled in a peaceful culdesac location, offering tranquillity and privacy. Only a 20metre stroll to the vibrant Dulwich Hill Shopping Village, with its array of cafes, restaurants, and shops. Possible potential future development site S.T.C.A 3 bedrooms Separate lounge Lockup garage Sunny rear backyard Land size 351sqm approx Zoned R2 Low Density Residential"
-
50%
$2.65M
2%
$270,000
-$58,931
2.6%
2.2%
-14.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$2,550,000
Estimated Purchase Price
$2,230,000
Stamp Duty
$105,705
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$223,000
Reg. Mortgage
$164
LMI Premium
$63,015
Renovation Costs
-
Total Cash/Equity Required
$394,080
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$57,200
$81,413
Property Management
+7.7% PA
$4,404
$6,269
Rates
+3.0% PA
$1,144
$1,493
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$48,275
$69,246
Interest Repayments
$132,462
$132,462
Net Cashflow Before Tax
-$84,187
-$63,216
Depreciation
-
-
Tax Offset
-$25,256
-$18,965
Net Cashflow After Tax
-$58,931
-$44,251
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,670,000
$4,826,725
Loan Balance
I.O
$2,007,000
$2,007,000
$663,000
$2,819,725
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 9.0%
Education and Training - 9.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price