$950K
$159,308
"WWW.RURALSALES.COM.AU ID 3093 LOT 1 Approximately 250 undulating acres, ranging from pasture improved ridges to rain forest gullys. Wellwatered by several spring fed dams, ideal horse and cattle property, currently carrying 40 breeders. Gravel driveway to preferred home site, offering spectacular views over the property and surrounding mountains. Power available, Oxley Highway frontage, just 10 minutes to Long Flat, 35 minutes to Wauchope. DISCLAIMER This information has been obtained from our Vendors. We make no representations to its accuracy. All computer images, maps and photographs are indicative only. We are merely passing the information on. Interested parties should make their own enquiries"
Below are some similar properties in the area you may be interested in.
-
77%
-
-
-$950,000
-$43,003
1.3%
0.8%
-20.9%
6.0%
Asking Price
$1,200,000
Estimated Purchase Price
$1,200,000
Stamp Duty
$49,055
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$120,000
Reg. Mortgage
$164
LMI Premium
$33,909
Renovation Costs
-
Total Cash/Equity Required
$205,324
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$15,600
$22,204
Property Management
+7.7% PA
$1,201
$1,710
Rates
+3.0% PA
$1,174
$1,532
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$9,848
$14,556
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$61,432
-$56,724
Depreciation
-
-
Tax Offset
-$18,430
-$17,017
Net Cashflow After Tax
-$43,003
-$39,707
Assumptions
Year 1
Year 10
Property Value
6.8%
$267,000
$482,672
Loan Balance
I.O
$1,080,000
$1,080,000
-$813,000
-$597,328
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 12.0%
Accommodation and Food Services - 10.0%
Education and Training - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price