Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$2,800,000
Medium
$2,600,000
Low
$2,400,000
Confidence
Not found
Experience breathtaking mountain views from this character home situated in a sought-after location. Set on over 10 desirable acres with river access, the elevated home offers spectacular vistas and a refreshing summer breeze. The open plan kitchen, dining, and lounge area spill onto a covered deck—perfect for entertaining. With 3 generous bedrooms on the main level and a separate living space below, this property is perfect for families or potential rental income. Enjoy the inground saltwater swimming pool and explore the potential site for a second dwelling. Located just over 5 minutes from vibrant Bellingen and close to stunning NSW beaches.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.4%
$860K
273.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$25,000
-$112,330
-
Asking Price
$2,750,000
Estimated Purchase Price
$2,625,000
Stamp Duty
$127,430
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$262,500
Reg. Mortgage
$164
LMI Premium
$74,177
Renovation Costs
-
Total Cash/Equity Required
$466,467
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,169
$1,525
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,546
-$5,931
Interest Repayments
$155,925
$155,925
Net Cashflow Before Tax
-$160,471
-$161,856
Depreciation
-
-
Tax Offset
-$48,141
-$48,557
Net Cashflow After Tax
-$112,330
-$113,300
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,776,800
$5,019,794
Loan Balance
I.O
$2,362,500
$2,362,500
$414,300
$2,657,294
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 10.0%
Retail Trade - 10.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price