The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,650,000
Medium
$1,500,000
Low
$1,350,000
Confidence
Medium
This coastal-inspired home offers effortless living with manicured gardens and multiple entertaining areas. It's designed to capture natural light through an open-plan layout, located near Grays Point shops, transport, and schools. Features include three well-sized bedrooms with built-ins, a spacious kitchen, and a separate studio with its own bathroom. The property sits within a sought-after neighborhood, close to Kirrawee High School. With modern interiors, a functional single-level design, and proximity to local amenities, it perfectly balances style and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
89.8%
$1.62M
3.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$60,000
-$42,958
2.2%
Asking Price
-
Estimated Purchase Price
$1,440,000
Stamp Duty
$62,255
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$144,000
Reg. Mortgage
$164
LMI Premium
$40,691
Renovation Costs
-
Total Cash/Equity Required
$249,306
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,168
$34,947
Interest Repayments
$85,536
$85,536
Net Cashflow Before Tax
-$61,368
-$50,589
Depreciation
-
-
Tax Offset
-$18,411
-$15,177
Net Cashflow After Tax
-$42,958
-$35,412
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,602,000
$2,896,035
Loan Balance
I.O
$1,296,000
$1,296,000
$306,000
$1,600,035
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
