$890K
$133,695
Confidence
High
High
$1,080,000
Medium
$970,000
Low
$860,000
Confidence
Medium
"Tucked away in a peaceful, family friendly culdesac, this charming singlelevel home features a warm interior and plenty of outdoor space, perfect for children and pets to enjoy. The residence features a generous outdoor entertaining area and is just a short distance from Hassall Grove Plaza and Hassall Grove Public School, making it an excellent setting for raising a family. Additional features of the property include A sundrenched living room upon entrance Sizable kitchen that seamlessly connects to the dining area Three spacious bedrooms, master equipped with builtin robe Family bathroom with a separate toilet for added convenience Separate laundry with internal and external access for ease of use Large covered outdoor entertaining Single car garage with drivethru access Convenient access to major roads, including the M7 Motorway Disclaimer The above information has been gathered from sources that we believe are reliable. However, we cannot guarantee the accuracy of this information and nor do we accept responsibility for its accuracy. Any interested parties should rely on their own enquiries and judgment to determine the accuracy of this information for their own purposes. Images are for illustrative and design purposes only and do not represent the final product or finishes."
-
67.2%
$950K
2.8%
$15,000
-$26,657
2.6%
1.9%
-16.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$955,000
Stamp Duty
$37,710
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$95,500
Reg. Mortgage
$164
LMI Premium
$24,592
Renovation Costs
-
Total Cash/Equity Required
$160,161
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$1,016
$1,326
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,645
$27,059
Interest Repayments
$56,727
$56,727
Net Cashflow Before Tax
-$38,082
-$29,668
Depreciation
-
-
Tax Offset
-$11,425
-$8,901
Net Cashflow After Tax
-$26,657
-$20,768
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,035,960
$1,872,769
Loan Balance
I.O
$859,500
$859,500
$176,460
$1,013,269
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 12.0%
Manufacturing - 10.0%
Transport, Postal and Warehousing - 10.0%
Health Care and Social Assistance - 10.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price