The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.85M
$290,539
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,000,000
Medium
$1,900,000
Low
$1,800,000
Confidence
Medium
Discover a versatile family home perfect for multigenerational living or a TradieSmall Business base. With a separate lounge and dining area, an inviting sunroom, and a spacious kitchen laden with storage and a dishwasher, this home ensures convenience and comfort. Enjoy a weatherproof sunroom overlooking a serene backyard, high ceilings, and tiled floors throughout. The bedrooms are roomy, each equipped with built-in robes. A solid fence provides a quiet retreat despite its main road location. The secure, oversized garage is a dream for tradies. Experience the ease of a low-maintenance garden on a level 708sqm block. Within walking distance to local shops, and Hornsby Heights Public School, and a mere 10-minute drive to Hornsby Station and Hospital, this location is key.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
97.2%
$2.18M
168.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$95,000
-$58,078
1.7%
Asking Price
$1,950,000
Estimated Purchase Price
$1,805,000
Stamp Duty
$82,330
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$180,500
Reg. Mortgage
$164
LMI Premium
$51,005
Renovation Costs
-
Total Cash/Equity Required
$316,195
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,172
$1,529
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,249
$35,053
Interest Repayments
$107,217
$107,217
Net Cashflow Before Tax
-$82,968
-$72,164
Depreciation
-
-
Tax Offset
-$24,891
-$21,649
Net Cashflow After Tax
-$58,078
-$50,515
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,029,200
$3,668,311
Loan Balance
I.O
$1,624,500
$1,624,500
$404,700
$2,043,811
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 13.0%
Retail Trade - 12.0%
Construction - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
