Withheld
$562,677
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,600,000
Medium
$3,200,000
Low
$2,800,000
Confidence
Medium
Discover a tranquil haven in Kenthurst, set on a 5-acre block. This modernized brick home boasts 6 bedrooms, 3 bathrooms, and 2 living areas. Large windows offer stunning views and ample sunlight. The expansive backyard provides room for future growth or recreational amenities like a tennis court, basketball court, or two-story expansion, subject to council approval. Enjoy the sparkling inground pool, pergola, separate garage with extra living space, and all-around air conditioning and fans. Conveniently located near schools, shopping, and dining.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
95.1%
$3.13M
2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$70,241
3.1%
Asking Price
-
Estimated Purchase Price
$3,150,000
Stamp Duty
$156,305
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$315,000
Reg. Mortgage
$164
LMI Premium
$89,012
Renovation Costs
-
Total Cash/Equity Required
$562,677
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$98,800
$140,623
Property Management
+7.7% PA
$7,608
$10,828
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$86,765
$124,019
Interest Repayments
$187,110
$187,110
Net Cashflow Before Tax
-$100,345
-$63,091
Depreciation
-
-
Tax Offset
-$30,103
-$18,927
Net Cashflow After Tax
-$70,241
-$44,164
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,417,600
$6,178,208
Loan Balance
I.O
$2,835,000
$2,835,000
$582,600
$3,343,208
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price