Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,800,000
Medium
$3,500,000
Low
$3,200,000
Confidence
Medium
Explore an inspiring estate on 5 acres of private, arable land anchored on a coveted street in Kenthurst. This property features a main residence with four king-sized bedrooms, high ceilings, and multiple living areas. It offers a versatile guest accommodation with recent renovations. Enjoy the expansive veranda and admire your surroundings. The ranch-style barn can house up to 10 cars with additional space available. With reputable schools nearby and easy access to major roads and shopping centers, this estate stands as an exceptional lifestyle opportunity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.7%
$1.3M
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$79,356
3.0%
Asking Price
-
Estimated Purchase Price
$3,450,000
Stamp Duty
$172,805
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$345,000
Reg. Mortgage
$164
LMI Premium
$97,490
Renovation Costs
-
Total Cash/Equity Required
$617,654
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$104,000
$148,024
Property Management
+7.7% PA
$8,008
$11,398
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$91,565
$130,850
Interest Repayments
$204,930
$204,930
Net Cashflow Before Tax
-$113,365
-$74,080
Depreciation
-
-
Tax Offset
-$34,010
-$22,224
Net Cashflow After Tax
-$79,356
-$51,856
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,738,000
$6,757,415
Loan Balance
I.O
$3,105,000
$3,105,000
$633,000
$3,652,415
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price