$3.1M
$496,704
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Experience luxurious resort-style living in this stunning split-level home set on a private 5-acre parcel. This beautiful property merges modern family living with the tranquility of its bushland surroundings. Located near Round Corner, enjoy easy access to major amenities while relishing in supreme privacy. The house features a stonetopped kitchen with Miele appliances, four spacious bedrooms, a home office, and a luxurious main bathroom with a Cetus spa bath. Entertain in style with a commanding outdoor space that includes a deck, pergola, firepit, and an inviting pool area. The property provides ample space for vehicles with a double garage, carport, and workshop. Elevate your lifestyle with this magnificent home, perfectly positioned near elite schools and within convenient reach of Metro Stations and Town Centres.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.7%
$1.3M
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$55,000
-$66,674
3.3%
Asking Price
$3,400,000
Estimated Purchase Price
$3,145,000
Stamp Duty
$156,030
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$314,500
Reg. Mortgage
$164
LMI Premium
$88,871
Renovation Costs
-
Total Cash/Equity Required
$561,761
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$104,000
$148,024
Property Management
+7.7% PA
$8,008
$11,398
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$91,565
$130,850
Interest Repayments
$186,813
$186,813
Net Cashflow Before Tax
-$95,248
-$55,963
Depreciation
-
-
Tax Offset
-$28,574
-$16,789
Net Cashflow After Tax
-$66,674
-$39,174
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,417,600
$6,178,208
Loan Balance
I.O
$2,830,500
$2,830,500
$587,100
$3,347,708
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price