Withheld
$562,677
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,600,000
Medium
$3,200,000
Low
$2,800,000
Confidence
Medium
Experience grandeur and refinement at 11 Pamela Place, Kenthurst. This north-facing, 10-bedroom, 8-bathroom, 5-story residence offers luxurious and independent living for multiple families. Sprawling over a 5-acre property, with elegant interiors, expansive outdoor spaces, and high-end amenities, this estate creates a sanctuary for multigenerational living. Impressive features include self-contained levels, a grand kitchen, a snooker room, a wine cellar, a lap pool, and a championship tennis court, all set in beautifully landscaped surroundings. Homes like this are a rare find, offering an unparalleled lifestyle in a private and prestigious location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
91%
$3.75M
1.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$93,759
2.0%
Asking Price
-
Estimated Purchase Price
$3,150,000
Stamp Duty
$156,305
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$315,000
Reg. Mortgage
$164
LMI Premium
$89,012
Renovation Costs
-
Total Cash/Equity Required
$562,677
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,168
$76,200
Interest Repayments
$187,110
$187,110
Net Cashflow Before Tax
-$133,942
-$110,910
Depreciation
-
-
Tax Offset
-$40,183
-$33,273
Net Cashflow After Tax
-$93,759
-$77,637
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,417,600
$6,178,208
Loan Balance
I.O
$2,835,000
$2,835,000
$582,600
$3,343,208
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price