$1000K
$184,920
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,250,000
Medium
$1,150,000
Low
$1,050,000
Confidence
Medium
Discover the ultimate beach lifestyle in Korora with this stunning, single-level beach home. Just a short walk from breathtaking beaches, a resort, and a school, this home offers seamless open-plan living with modern finishes. Enjoy a well-equipped kitchen featuring stone benchtops, a pantry, and stainless-steel appliances. The expansive outdoor entertaining area boasts a 17-meter heated pool and spa. This home features three generous bedrooms, two bathrooms, and a study area, all complemented by ducted air conditioning, ceiling fans, and timber floors. With a double carport, fenced yards, and lush gardens, it's perfect for families. Located within a short drive to Coffs Harbour, enjoy easy access to shopping, entertainment, and travel options.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
73.3%
$1.08M
3.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$75,000
-$22,744
3.6%
Asking Price
$1,000,000
Estimated Purchase Price
$1,075,000
Stamp Duty
$43,110
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$107,500
Reg. Mortgage
$164
LMI Premium
$27,682
Renovation Costs
-
Total Cash/Equity Required
$180,651
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$63,855
$63,855
Net Cashflow Before Tax
-$32,492
-$18,666
Depreciation
-
-
Tax Offset
-$9,748
-$5,600
Net Cashflow After Tax
-$22,744
-$13,066
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,228,200
$2,220,293
Loan Balance
I.O
$967,500
$967,500
$260,700
$1,252,793
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price