$920K
$173,821
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,140,000
Medium
$1,030,000
Low
$920,000
Confidence
Medium
This home offers the ultimate coastal lifestyle with its bright, light-filled interiors. Located in a quiet cul-de-sac, it's a short walk to Korora Beach and bike trails, making it ideal for families, professionals, investors, and remote workers. The house boasts a spacious sundeck and undercover verandah for relaxing or entertaining. Fresh paint and new carpets create a welcoming environment, while split system air-conditioning ensures comfort. Featuring a generous master bedroom with walk-in robe and ensuite, the property also includes two additional bedrooms, a versatile large double garage, and low maintenance surfaces throughout.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78%
$960K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$20,458
3.8%
Asking Price
$950,000
Estimated Purchase Price
$1,020,000
Stamp Duty
$40,635
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$102,000
Reg. Mortgage
$164
LMI Premium
$26,265
Renovation Costs
-
Total Cash/Equity Required
$171,260
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$60,588
$60,588
Net Cashflow Before Tax
-$29,225
-$15,399
Depreciation
-
-
Tax Offset
-$8,768
-$4,620
Net Cashflow After Tax
-$20,458
-$10,780
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,100,040
$1,988,611
Loan Balance
I.O
$918,000
$918,000
$182,040
$1,070,611
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price