Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,150,000
Medium
$1,100,000
Low
$1,050,000
Confidence
Medium
Experience luxury coastal living at this exquisite executive home, recently remodeled by G2 Architects and Luxe Constructions. Set in a tranquil environment, just steps from Korora Bay Beach and Solitary Islands Walk, this residence offers the ultimate in style and sophistication. Be enchanted by its spacious entertainer's design, featuring a chef's kitchen with integrated high-end appliances, expansive 60mm stone benchtops, and a stunning alfresco deck. Enjoy private accommodations with a self-contained teenager retreat or in-law suite. With easy-care grounds, a 10m pool, and 6.6kW solar system, this property promises modern comfort in a coveted location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.8%
$1.03M
3.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$20,424
4.0%
Asking Price
-
Estimated Purchase Price
$1,100,000
Stamp Duty
$44,235
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$110,000
Reg. Mortgage
$164
LMI Premium
$28,325
Renovation Costs
-
Total Cash/Equity Required
$184,920
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,163
$52,020
Interest Repayments
$65,340
$65,340
Net Cashflow Before Tax
-$29,177
-$13,320
Depreciation
-
-
Tax Offset
-$8,753
-$3,996
Net Cashflow After Tax
-$20,424
-$9,324
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,174,800
$2,123,759
Loan Balance
I.O
$990,000
$990,000
$184,800
$1,133,759
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.