$1.69M
$309,781
Confidence
High
High
$1,820,000
Medium
$1,690,000
Low
$1,560,000
Confidence
Medium
"WWW.RURALSALES.COM.AU ID 3235 83 undulating acres in the sought after Kundabung area with a 3BR home large machinery shed Frontage to Pipers Creek, 3 dams, stockyards and direct access to the State Forest Potential for future subdivision into 4 lots, just 15 mins to Kempsey 30 mins to Port Macquarie DISCLAIMER This information has been obtained from our Vendors. We make no representations to its accuracy. All computer images, maps and photographs are indicative only. We are merely passing the information on. Interested parties should make their own enquiries"
-
91.8%
-
-
-$60,000
-$54,103
1.9%
1.5%
-17.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,690,000
Estimated Purchase Price
$1,750,000
Stamp Duty
$79,305
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$175,000
Reg. Mortgage
$164
LMI Premium
$49,451
Renovation Costs
-
Total Cash/Equity Required
$306,116
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,160
$1,514
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,660
$38,484
Interest Repayments
$103,950
$103,950
Net Cashflow Before Tax
-$77,290
-$65,466
Depreciation
-
-
Tax Offset
-$23,187
-$19,640
Net Cashflow After Tax
-$54,103
-$45,826
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,804,920
$3,262,866
Loan Balance
I.O
$1,575,000
$1,575,000
$229,920
$1,687,866
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price