$649K
$108,083
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$670,000
Medium
$630,000
Low
$590,000
Confidence
Medium
This established property in Lakewood provides excellent convenience with its proximity to major shopping, medical facilities, and public transport. Adjacent to a bush reserve, it features two distinct living areas: a formal lounge/dining and a kitchen/family/breakfast space that opens to a covered outdoor area. The three bedrooms include built-in wardrobes, and the home boasts an internally accessed double garage with laundry and an additional shower/WC. The level backyard offers wide side access and ample parking for large caravans or motor homes. Presented in original condition, it's ready for new owners to personalize.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.2%
$630K
5.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$17,446
3.0%
Asking Price
$649,000
Estimated Purchase Price
$650,000
Stamp Duty
$23,985
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$65,000
Reg. Mortgage
$164
LMI Premium
$16,738
Renovation Costs
-
Total Cash/Equity Required
$108,083
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,174
$1,532
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,687
$20,021
Interest Repayments
$38,610
$38,610
Net Cashflow Before Tax
-$24,923
-$18,589
Depreciation
-
-
Tax Offset
-$7,477
-$5,577
Net Cashflow After Tax
-$17,446
-$13,012
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$672,840
$1,216,335
Loan Balance
I.O
$585,000
$585,000
$87,840
$631,335
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 12.0%
Accommodation and Food Services - 10.0%
Education and Training - 10.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price