$550K
$87,824
Confidence
High
High
$3,100,000
Medium
$2,500,000
Low
$1,900,000
Confidence
High
"Located just minutes from Guyra, Cotswold is a cozy, characterfilled countryside retreat, combining modern comforts with authentic charm, nestled on 3 acres of picturesque land. This lovingly restored cottage exudes a magical appeal with its three bedrooms and timber flooring throughout, enhancing its rustic allure. The Kitchen is a sympathetic blend of modern fixtures and hardware and original features. The living room is generously proportioned while still delivering a quiet ambiance. A large bathroom serves the households needs, with original fireplaces and chimneys adding a classical essence, providing warmth during colder months. Great fencing and outdoor amenities including several sheds for storage, an independent potting shed for the avid gardener, and a tranquil dam, make Cotswold an ideal blend of enchanting country living and historical allure. Great fencing and outdoor amenities including several sheds for storage, an independent potting shed for the avid gardener, and a tranquil dam, make Cotswold an ideal blend of enchanting country living and historical allure. To Inspect and explore contact Nellie at 0458 326 464"
-
70.4%
-
-
$35,000
-$21,575
5.3%
4.7%
-4.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$2,465,000
Stamp Duty
$118,630
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$246,500
Reg. Mortgage
$164
LMI Premium
$69,656
Renovation Costs
-
Total Cash/Equity Required
$437,145
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$130,000
$185,031
Property Management
+7.7% PA
$10,010
$14,247
Rates
+3.0% PA
$1,014
$1,323
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$115,599
$165,054
Interest Repayments
$146,421
$146,421
Net Cashflow Before Tax
-$30,822
$18,633
Depreciation
-
-
Tax Offset
-$9,247
$5,590
Net Cashflow After Tax
-$21,575
$13,043
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,670,000
$4,826,725
Loan Balance
I.O
$2,218,500
$2,218,500
$451,500
$2,608,225
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price