$629K
$96,983
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$620,000
Medium
$580,000
Low
$540,000
Confidence
Medium
This beautifully presented home at 1 Royce Place, Manilla, offers a warm and inviting lifestyle within a quiet cul-de-sac. The property features manicured lawns, a convenient walkway, and a generous living space with a gas cooktop and electric oven in the kitchen. The home includes spacious bedrooms with a master suite, a two-way bathroom, and modern amenities such as split-system air conditioning and ceiling fans. An enclosed timber deck overlooks a secure yard, perfect for families. A double garage offers easy indoor access, ensuring convenience with style.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.5%
74.1%
$330K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$30,000
-$14,336
3.6%
Asking Price
$629,000
Estimated Purchase Price
$610,000
Stamp Duty
$22,185
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$61,000
Reg. Mortgage
$164
LMI Premium
$15,708
Renovation Costs
-
Total Cash/Equity Required
$101,253
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,027
$1,340
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,754
$22,945
Interest Repayments
$36,234
$36,234
Net Cashflow Before Tax
-$20,480
-$13,289
Depreciation
-
-
Tax Offset
-$6,144
-$3,987
Net Cashflow After Tax
-$14,336
-$9,302
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$619,440
$1,119,800
Loan Balance
I.O
$549,000
$549,000
$70,440
$570,800
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 9.0%
Manufacturing - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price