The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.39M
$208,073
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,350,000
Medium
$1,250,000
Low
$1,150,000
Confidence
Low
This charming, renovated river cottage sits on a 727sqm waterfront parcel on the Hawkesbury River, offering spectacular views and a sun-kissed north-facing aspect. Ideal as a weekender, seachange, or holiday rental, the property includes a private jetty, landscaped gardens, and a covered verandah. The cottage features three spacious bedrooms, a gourmet eat-in kitchen with quality appliances, and an open plan living area. Key highlights include a luxury master bedroom, reverse cycle air conditioning, and a slow combustion fireplace. Fully furnished and boat access-only, this retreat is a ten-minute boat ride from Brooklyn and less than an hour from Sydney.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 13.0%
Retail Trade - 12.0%
Construction - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
0%
100%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$31,866
2.8%
Asking Price
$1,390,000
Estimated Purchase Price
$1,215,000
Stamp Duty
$49,880
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$121,500
Reg. Mortgage
$164
LMI Premium
$34,333
Renovation Costs
-
Total Cash/Equity Required
$208,073
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,172
$1,529
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,648
$38,468
Interest Repayments
$72,171
$72,171
Net Cashflow Before Tax
-$45,523
-$33,703
Depreciation
-
-
Tax Offset
-$13,657
-$10,111
Net Cashflow After Tax
-$31,866
-$23,592
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,093,500
$1,093,500
$241,500
$1,319,862
