Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,400,000
Medium
$3,250,000
Low
$3,100,000
Confidence
Medium
This exclusive 5-acre estate in Middle Dural boasts a prestigious and sought-after cul-de-sac address, surrounded by stunning rural landscapes. The property features a grand entrance with automatic gates, expansive interiors filled with natural light, and versatile living spaces. Two primary suites offer breathtaking vistas, while practicality shines through with zoned air conditioning, solar panels, and a ducted vacuum. A heated infinity pool, sprawling decks, and panoramic bushland views create a perfect oasis for luxury living. The estate includes an oversized garage and workshop, with potential for additional dwellings (STCA).
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.2%
$3.8M
1.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$130,000
-$92,512
2.0%
Asking Price
-
Estimated Purchase Price
$3,120,000
Stamp Duty
$154,655
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$312,000
Reg. Mortgage
$164
LMI Premium
$88,165
Renovation Costs
-
Total Cash/Equity Required
$557,179
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,168
$76,200
Interest Repayments
$185,328
$185,328
Net Cashflow Before Tax
-$132,160
-$109,128
Depreciation
-
-
Tax Offset
-$39,648
-$32,738
Net Cashflow After Tax
-$92,512
-$76,390
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,471,000
$6,274,742
Loan Balance
I.O
$2,808,000
$2,808,000
$663,000
$3,466,742
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price