Withheld
$229,148
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Medium
Discover coastal luxury at this landmark residence in Dutchmans Bay. Just 200m from the sandy shores, this home offers awe-inspiring north-facing views of Nelson Bay. With open-plan living, bi-folding doors, and high ceilings, enjoy seamless indoor-outdoor living. A gourmet kitchen overlooks the ocean, perfect for sunset entertaining. The property features three bedrooms, a study, a second living area, and a private spa area. Enjoy ample parking with two single carports and visitor spaces. Experience the perfect blend of high-quality design and beachside tranquility.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Public Administration and Safety - 15.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
0%
66.4%
$1.17M
2.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$36,555
2.5%
Asking Price
-
Estimated Purchase Price
$1,330,000
Stamp Duty
$56,205
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$133,000
Reg. Mortgage
$164
LMI Premium
$37,583
Renovation Costs
-
Total Cash/Equity Required
$229,148
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,040
$1,357
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,780
$38,640
Interest Repayments
$79,002
$79,002
Net Cashflow Before Tax
-$52,222
-$40,362
Depreciation
-
-
Tax Offset
-$15,666
-$12,108
Net Cashflow After Tax
-$36,555
-$28,253
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,197,000
$1,197,000
$244,800
$1,409,431
Below are some similar properties in the area you may be interested in.