$1.29M
$192,010
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,800,000
Medium
$1,600,000
Low
$1,400,000
Confidence
Low
Discover your dream lifestyle at this stunning five-acre property nestled in the Nobbys Creek foothills, just eleven minutes from Murwillumbah. This secluded cathedral-style home, surrounded by mature trees, offers breathtaking views and a serene atmosphere. The master retreat with ensuite showcases the Northern Rivers' sunsets and ranges. Enjoy seasonal comfort with a wood heater and reverse cycle air conditioning. The kitchen boasts stainless steel benchtops and a timber island bench for culinary delights. Explore self-sufficiency with fruit trees, room for vegetable gardens, and a chicken coop. Water supply includes several tanks and a spring-fed dam. A separate studio suits creative pursuits. Recently redecorated, move in and embrace regional living near beaches and cultural attractions. Travel easily with the Gold Coast Airport a short drive away.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.6%
$2.05M
225.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$48,679
2.0%
Asking Price
-
Estimated Purchase Price
$1,575,000
Stamp Duty
$69,680
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$157,500
Reg. Mortgage
$164
LMI Premium
$44,506
Renovation Costs
-
Total Cash/Equity Required
$274,046
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,407
$1,836
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,014
$34,746
Interest Repayments
$93,555
$93,555
Net Cashflow Before Tax
-$69,541
-$58,809
Depreciation
-
-
Tax Offset
-$20,862
-$17,643
Net Cashflow After Tax
-$48,679
-$41,166
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,708,800
$3,089,104
Loan Balance
I.O
$1,417,500
$1,417,500
$291,300
$1,671,604
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 11.0%
Education and Training - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price