$699K
$111,498
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$980,000
Medium
$850,000
Low
$720,000
Confidence
Medium
Discover a versatile family home or investment opportunity on a 700sqm fenced block. This home boasts 4 bedrooms, a modern kitchen equipped with a dishwasher, a renovated main bathroom, and a living area that extends to a covered patio. Enjoy an additional studio featuring a kitchenette and bathroom—ideal for a retreat. The home is fitted with solar power and a double carport. Conveniently located a short drive from Coffs CBD and stunning beaches, this property promises both comfort and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.5%
79.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$115,000
+
7.8%
Asking Price
$769,000
Estimated Purchase Price
$735,000
Stamp Duty
$27,810
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$73,500
Reg. Mortgage
$164
LMI Premium
$18,926
Renovation Costs
-
Total Cash/Equity Required
$122,596
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$57,200
$81,413
Property Management
+7.7% PA
$4,404
$6,269
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$48,162
$69,098
Interest Repayments
$43,659
$43,659
Net Cashflow Before Tax
$4,503
$25,439
Depreciation
-
-
Tax Offset
$1,351
$7,632
Net Cashflow After Tax
$3,152
$17,807
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$907,800
$1,641,086
Loan Balance
I.O
$661,500
$661,500
$246,300
$979,586
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price