Withheld
$251,139
Confidence
High
High
$1,620,000
Medium
$1,470,000
Low
$1,325,000
Confidence
Medium
"Located on an elevated culdesac position, in the exclusive suburb of Padstow Heights, with exceptional district bushland and water views, is this multileveled three bedroom brick veneer home. Perfect for growing families with beautifully landscaped gardens and multiple living zones. Immaculately maintained throughout, with an ultra modern kitchen and living area leading out to a large deck, sit back and enjoy the views and morning sunrise. A family home ideal for buyers needing more space and a perfect investment option. Attributes of the Home Three bedrooms upstairs, two with built in robes, plus an inlaw teenage accommodation downstairs or possible 4th bedroom Open plan living dining with floor to ceiling sliding doors providing sensational district bush and water views. Ultra modern gas kitchen with granite benchtops breakfast bar, dishwasher, pantry Polished floorboards throughout, shutters, blinds, multiple split system air cons Modern bathrooms, upstairs and downstairs, Internal laundry, loads of storage throughout Large lock up garage with work shop and under house storage 10KW solar panels saving you plenty of 556sqm block with a wide 22.25 metre frontage and a north facing backyard Culdesac street in proximity to local walking trails, easy access to bus stops and short stroll to local shops and school For more details regarding this great home contact Bill Kordos or Yovanka Lee"
-
83.1%
$1.48M
2.7%
$20,000
-$42,595
2.2%
1.7%
-17.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,450,000
Stamp Duty
$62,805
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$145,000
Reg. Mortgage
$164
LMI Premium
$40,974
Renovation Costs
-
Total Cash/Equity Required
$251,139
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+7.7% PA
$2,482
$3,533
Rates
+3.0% PA
$1,101
$1,437
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,280
$36,511
Interest Repayments
$86,130
$86,130
Net Cashflow Before Tax
-$60,850
-$49,619
Depreciation
-
-
Tax Offset
-$18,255
-$14,886
Net Cashflow After Tax
-$42,595
-$34,733
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,569,960
$2,838,114
Loan Balance
I.O
$1,305,000
$1,305,000
$264,960
$1,533,114
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 13.0%
Health Care and Social Assistance - 13.0%
Retail Trade - 10.0%
Construction - 9.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price