Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Medium
Explore a serene four-bedroom home in Mitchells Road Estate, graced with majestic views of the Hawkesbury River. Situated on a vast 6818.6sqm block, this modern luxury dwelling features a parent retreat, a walk-in wardrobe, and an ensuite. Its renovated designer kitchen and multiple living areas make it ideal for relaxation or entertaining. Nearby walking trails and community paths lead to the scenic riverbanks. With proximity to boat ramps, Sackville Ferry, and within a short drive to Windsor, Rouse Hill, and Sydney CBD, this home offers tranquil living with urban amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$120,000
-$54,392
2.2%
Asking Price
-
Estimated Purchase Price
$1,880,000
Stamp Duty
$86,455
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$188,000
Reg. Mortgage
$164
LMI Premium
$53,125
Renovation Costs
-
Total Cash/Equity Required
$329,940
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,970
$48,874
Interest Repayments
$111,672
$111,672
Net Cashflow Before Tax
-$77,702
-$62,798
Depreciation
-
-
Tax Offset
-$23,311
-$18,839
Net Cashflow After Tax
-$54,392
-$43,958
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,692,000
$1,692,000
$444,000
$2,169,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price