$1.25M
$205,324
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$800,000
Medium
$720,000
Low
$650,000
Confidence
Low
This remarkable 10-acre property offers a blend of coastal lifestyle and rural tranquility, just 4km from Sandy Beach and a short drive to Woolgoolga. It's a blank canvas ready for your custom design, featuring underground power at a proposed house site (pending council approval) and three dams for lush landscaping. Just 20 minutes from Coffs Harbour, it provides both seclusion and convenience. Embrace a lifestyle of adventure and peace, with opportunities for surfing, fishing, and exploring forest trails. This property promises a unique balance of natural beauty and private space.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
49.5%
$760K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$17,647
3.3%
Asking Price
-
Estimated Purchase Price
$710,000
Stamp Duty
$26,685
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$71,000
Reg. Mortgage
$164
LMI Premium
$18,283
Renovation Costs
-
Total Cash/Equity Required
$118,328
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,964
$24,695
Interest Repayments
$42,174
$42,174
Net Cashflow Before Tax
-$25,210
-$17,479
Depreciation
-
-
Tax Offset
-$7,563
-$5,244
Net Cashflow After Tax
-$17,647
-$12,236
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$768,960
$1,390,097
Loan Balance
I.O
$639,000
$639,000
$129,960
$751,097
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price